BDN

Brandywine Realty Trust

Real Estate · $485M market cap

Verdict

Share price

$2.78

close of Oct 3, 2026

Fair value

$9.58

Sticker Price

Payback Price

$3.83

buy price

On Sale

BDN is On Sale: at $2.78 it trades 27% below its buy price (Payback Price) of $3.83 and 71% below its fair value of $9.58. Business quality is limited: only 1 of 5 key numbers clears the 10% bar.

How we valued it

FFO-Based (REIT). A real estate trust. Depreciation makes a property owner's profit look smaller than the cash it brings in, so we value it on funds from operations (FFO).

Business quality

1 of 5 clear the 10% bar. What are the Big Five?

Earnings per share growth3.3% a year✗
Equity per share growth-5.6% a year✗
Sales growth-1.0% a year✗
Free cash flow growth-1.2% a year✗
Return on invested capital28.2%✓

Follow BDN

Get notified when it reaches its buy price of $3.83. Free.

Create a free account

Insider activity

Since Jul 6, 2026: no open-market purchases and 1 other filing (stock awards, tax withholding and similar). Why purchases matter

Other filings

About Brandywine Realty Trust

Brandywine Realty Trust (NYSE: BDN) is a prominent, publicly traded Real Estate Investment Trust (REIT) operating across the United States. The company stands as a full-service, integrated real estate enterprise, primarily concentrating its operations in key markets such as Philadelphia, Austin, and Washington, D.C. Brandywine actively acquires, develops, leases, and manages a diverse portfolio of urban, town…

REIT - Office

Fair value and Payback Price are estimates from the company's reported financials, not investment advice. Prices as of the close of Oct 3, 2026. How the Payback Price works