WOR

Worthington Industries, Inc.

Industrials · $2.9B market cap

Verdict

Share price

$60.66

close of Oct 3, 2026

Fair value

$40.36

Sticker Price

Payback Price

$16.14

buy price

Overpriced

WOR is Overpriced: at $60.66 it trades 50% above its fair value of $40.36. Its buy price (Payback Price) is $16.14, 73% below today's price. Business quality is limited: none of the 5 key numbers clears the 10% bar.

How we valued it

Owner Earnings. Earnings grow slowly (under 7% a year), but cash flow is steady, so we value it on its cash flow instead of its earnings.

Business quality

0 of 5 clear the 10% bar. What are the Big Five?

Earnings per share growth3.9% a year✗
Equity per share growth5.1% a year✗
Sales growth-0.2% a year✗
Free cash flow growth3.2% a year✗
Return on invested capital2.1%✗

Follow WOR

Get notified when it reaches its buy price of $16.14. Free.

Create a free account

Insider activity

Since May 7, 2024: no open-market purchases, 7 sales worth $8.2M and 63 other filings (stock awards, tax withholding and similar). Why purchases matter

Sales

Other filings

CHAN KEVIN J

Controller · 2026-09-04

Award

4.04 shares

HAYEK JOSEPH B

President & CEO · 2026-09-04

Award

5.09 shares

CHAN KEVIN J

Controller · 2026-08-21

Award

4.31 shares

HAYEK JOSEPH B

President & CEO · 2026-08-21

Award

4.87 shares

CHAN KEVIN J

Controller · 2026-08-07

Award

4.2 shares

Show all 63 other filings

HAYEK JOSEPH B

President & CEO · 2026-08-07

Award

4.74 shares

CHAN KEVIN J

Controller · 2026-07-24

Award

4.37 shares

HAYEK JOSEPH B

President & CEO · 2026-07-24

Award

4.94 shares

HAYEK JOSEPH B

President & CEO · 2026-07-10

Award

5.1 shares

CHAN KEVIN J

Controller · 2026-07-10

Award

4.52 shares

BOWES JAMES R

President - Building Products · 2026-07-07

Tax withholding

$24K

BOWES JAMES R

President - Building Products · 2026-07-07

Award

1,014 shares

Caravati Steven M

President - Consumer Products · 2026-07-07

Tax withholding

$14K

Caravati Steven M

President - Consumer Products · 2026-07-07

Award

569 shares

Kennedy Patrick J.

VP-General Counsel & Secy · 2026-07-07

Tax withholding

$27K

Kennedy Patrick J.

VP-General Counsel & Secy · 2026-07-07

Award

1,138 shares

CHAN KEVIN J

Controller · 2026-07-07

Award

45.93 shares

CHAN KEVIN J

Controller · 2026-07-07

Tax withholding

$9K

CHAN KEVIN J

Controller · 2026-07-07

Award

362 shares

HAYEK JOSEPH B

President & CEO · 2026-07-07

Award

829.98 shares

HAYEK JOSEPH B

President & CEO · 2026-07-07

Tax withholding

$83K

HAYEK JOSEPH B

President & CEO · 2026-07-07

Award

3,495 shares

Southern William Bradley

director · 2026-07-06

Award

705 shares

MCCONNELL JOHN P/OH

Owns 10%+ · 2026-07-01

Option exercise

$414K

SOUZA COLIN J

VP & Chief Financial Officer · 2026-06-30

Tax withholding

$30K

SOUZA COLIN J

VP & Chief Financial Officer · 2026-06-30

Tax withholding

$113K

HAYEK JOSEPH B

President & CEO · 2026-06-30

Tax withholding

$249K

BOWES JAMES R

President - Building Products · 2026-06-30

Tax withholding

$30K

Caravati Steven M

President - Consumer Products · 2026-06-30

Tax withholding

$84K

Kennedy Patrick J.

VP-General Counsel & Secy · 2026-06-30

Tax withholding

$83K

BOWES JAMES R

President - Building Products · 2026-06-29

Tax withholding

$28K

SOUZA COLIN J

VP & Chief Financial Officer · 2026-06-29

Tax withholding

$30K

HAYEK JOSEPH B

President & CEO · 2026-06-29

Tax withholding

$42K

Caravati Steven M

President - Consumer Products · 2026-06-29

Tax withholding

$10K

Kennedy Patrick J.

VP-General Counsel & Secy · 2026-06-29

Tax withholding

$40K

HAYEK JOSEPH B

President & CEO · 2026-06-26

Award

4.91 shares

HAYEK JOSEPH B

President & CEO · 2026-06-26

Tax withholding

$83K

CHAN KEVIN J

Controller · 2026-06-26

Award

4.35 shares

BOWES JAMES R

President - Building Products · 2026-06-26

Tax withholding

$2K

SOUZA COLIN J

VP & Chief Financial Officer · 2026-06-26

Tax withholding

$7K

MCCONNELL JOHN P/OH

Owns 10%+ · 2026-06-26

Option exercise

$1.1M

Kennedy Patrick J.

VP-General Counsel & Secy · 2026-06-25

Award

3,630 shares

Kennedy Patrick J.

VP-General Counsel & Secy · 2026-06-25

Award

760 shares

Kennedy Patrick J.

VP-General Counsel & Secy · 2026-06-25

Award

380 shares

Caravati Steven M

President - Consumer Products · 2026-06-25

Award

2,880 shares

Caravati Steven M

President - Consumer Products · 2026-06-25

Award

1,600 shares

Caravati Steven M

President - Consumer Products · 2026-06-25

Award

210 shares

Caravati Steven M

President - Consumer Products · 2026-06-25

Award

100 shares

SOUZA COLIN J

VP & Chief Financial Officer · 2026-06-25

Award

2,990 shares

SOUZA COLIN J

VP & Chief Financial Officer · 2026-06-25

Award

1,630 shares

SOUZA COLIN J

VP & Chief Financial Officer · 2026-06-25

Award

810 shares

BOWES JAMES R

President - Building Products · 2026-06-25

Award

2,620 shares

BOWES JAMES R

President - Building Products · 2026-06-25

Award

1,000 shares

BOWES JAMES R

President - Building Products · 2026-06-25

Award

1,150 shares

BOWES JAMES R

President - Building Products · 2026-06-25

Award

570 shares

HAYEK JOSEPH B

President & CEO · 2026-06-25

Award

19,900 shares

HAYEK JOSEPH B

President & CEO · 2026-06-25

Award

9,230 shares

HAYEK JOSEPH B

President & CEO · 2026-06-25

Award

4,610 shares

CHAN KEVIN J

Controller · 2026-06-25

Award

1,030 shares

CHAN KEVIN J

Controller · 2026-06-12

Award

4.1 shares

HAYEK JOSEPH B

President & CEO · 2026-06-12

Award

4.64 shares

MCCONNELL JOHN P/OH

Owns 10%+ · 2025-05-13

Option exercise

$1.1M

MCCONNELL JOHN P/OH

Owns 10%+ · 2024-05-07

Option exercise

$732K

About Worthington Industries, Inc.

Worthington Industries, Inc. is an industrial manufacturing firm operating internationally, with a strong foothold in North America. The company's primary focus areas include value-added steel processing, the production of various consumer goods, building materials, and innovative sustainable mobility solutions. Its operations are organized into four distinct divisions: Steel Processing, Consumer Products, Building…

Manufacturing - Metal Fabrication

Fair value and Payback Price are estimates from the company's reported financials, not investment advice. Prices as of the close of Oct 3, 2026. How the Payback Price works